IR
| Financial Highlights | 2005 | 2006 | 2007 | |||
|---|---|---|---|---|---|---|
| KRW bn | USD mn | KRW bn | USD mn | KRW bn | USD mn | |
| Sales | 23,774 | 23,217 | 23,171 | 24,263 | 23,502 |
25,298 |
| Operating Profit | 915 | 893 | 535 | 560 | 565 | 608 |
| Net Profit | 703 | 686 | 213 | 223 | 1,222 | 1,315 |
| Total Assets | 14,036 | 13,707 | 13,230 | 13,854 | 14,338 | 15,434 |
| Total Liabilities | 7,874 | 7,689 | 7,091 | 7,425 | 7,127 | 7,672 |
| Total Shareholder's Equity | 6,163 | 6,018 | 6,139 | 6,428 | 7,211 | 7,762 |
| ROE | 12.6% | 12.6% | 3.5% | 3.5% | 19.1% | 19.1% |
| EBITDA | 1,726 | 1,685 | 1,239 | 1,297 | 1,253 | 1,349 |
| Capex | 1,322 | 1,291 | 821 | 860 | 985 | 1,060 |
*Unconsolidated (parent) results
| Income Statement | 2005 | 2006 | 2007 | |||
|---|---|---|---|---|---|---|
| KRW bn | USD mn | KRW bn | USD mn | KRW bn | USD mn | |
| Sales | 23,774 | 23,217 | 23,171 | 24,263 | 23,502 |
25,298 |
| Domestic Exports |
5,509 18,265 |
5,380 17,837 |
5,947 17,223 |
6,228 18,035 |
6,520 16,982 |
7,019 18,279 |
| Cost of Sales | 17,664 | 17,250 | 17,727 | 18,563 | 18,340 | 19,741 |
| Gross Profit | 6,111 | 5,967 | 5,443 | 5,700 | 5,162 | 5,557 |
| SG&A | 5,196 | 5,074 | 4,908 | 5,140 | 4,598 | 4,949 |
| Operating Profit | 915 | 893 | 535 | 560 | 565 | 608 |
| Non-Operating Income Non-Operating Expenses |
1,134 1,307 |
1,107 1,277 |
754 1,027 |
790 1,076 |
1,863 941 |
2,006 1,013 |
| Recurring Profit | 741 | 724 | 262 | 274 | 1,487 | 1,601 |
| Extraordinary Gains Extraordinary Losses |
- - |
- - |
- - |
- - |
- - |
- - |
| Income before Income Taxes | 741 | 724 | 262 | 274 | 1,487 | 1,601 |
| Tax | 39 | 38 | 49 | 51 | 265 | 285 |
| Net Profit | 703 | 686 | 213 | 223 | 1,222 | 1,316 |
*Unconsolidated (parent) results
| Balance Sheet | 2005 | 2006 | 2007 | |||
|---|---|---|---|---|---|---|
| KRW bn | USD mn | KRW bn | USD mn | KRW bn | USD mn | |
| Current Assets | 3,985 | 3,892 | 3,160 | 3,309 | 2,827 |
3,043 |
| Quick Assets Inventories |
2,577 1,408 |
2,516 1,375 |
2,057 1,104 |
2,154 1,156 |
1,882 946 |
2,026 1,018 |
| Fixed Assets | 10,051 | 9,816 | 10,070 | 10,544 | 11,510 | 12,390 |
| Investment Assets Tangible Assets Intangible Assets |
5,481 4,150 420 |
5,353 4,053 410 |
5,351 4,256 462 |
5,603 4,457 484 |
7,075 4,037 399 |
7,616 4,346 429 |
| Total Assets | 14,036 | 13,707 | 13,230 | 13,854 | 14,338 | 15,434 |
| Current Liabilities Fixed Liabilities |
5,208 2,666 |
5,086 2,603 |
4,901 2,190 |
5,132 2,293 |
4,423 2,705 |
4,761 2,911 |
| Total Liabilities | 7,874 | 7,689 | 7,091 | 7,425 | 7,127 | 7,672 |
| Paid in Capital Capital Surplus Retained Earnings Capital Adjustment |
800 2,107 2,511 744 |
781 2,058 2,453 726 |
809 2,220 2,467 643 |
847 2,325 2,583 673 |
809 2,220 3,523 659 |
871 2,390 3,792 709 |
| Total Shareholder's Equity | 8,163 | 6,018 | 6,139 | 6,428 | 7,211 | 7,762 |
| Total Liabilities and Shareholder's Equity | 14,036 | 13,707 | 13,230 | 13,854 | 1,434 | 1,543 |
*Unconsolidated (parent) results
| Financial Ratios | 2005 | 2006 | 2007 |
|---|---|---|---|
| Operating Profit Margin Net Profit Margin ROA ROE |
3.8% 3.0% 5.2% 12.6% |
2.3% 0.9% 1.6% 3.5% |
2.4% 5.2% 8.9% 19.1% |
| Current Ratio Liabilities -to- Equity Ratio Debt -to- Equity Ratio Net Debt- to- Equity Ratio |
76.5% 127.8% 53.5% 44.1% |
64.5% 115.5% 42.0% 33.0% |
63.9% 21.0% |
| Sales Growth Operating Profit Growth Net Proft Growth Total Assets Turnover |
-3.6% -26.8% -54.5% 1.74 |
-2.5% -41.5% -69.7% 1.75 |
1.4% 5.6% 475.0% 1.70 |
1) Net Debt = Debt - (Cash and cash equivalents + Short-term financial instruments)
* Unconsolidated (parent) results